1. Contributions

$0 $250k $500k
$0 $5k $10k
1y 15y 30y

2. Asset Allocation

Return Scenarios

Base Case (shown in stacked bars)

Expected returns based on S&P 500 historical data and other market benchmarks:

  • ETFs: +10%
  • Stocks: +12%
  • Crypto: +25%
  • Term Deposits: +5%
  • Bonds: +4%
  • DeFi: +15%
Pessimistic Scenario (red line)

Lower returns during adverse conditions:

  • ETFs: Bear market (+5%)
  • Stocks: Market downturn (-10%)
  • Crypto: Crypto winter (-30%)
  • Term Deposits: Low rates (+3%)
  • Bonds: Rising rates (+2%)
  • DeFi: Protocol risks (-20%)

3. Portfolio

Total Invested
$340,000
Capital + Contributions
Weighted Return
14.2%
Based on allocation
Final Balance
$843,127
After 10 years

Target

$1,000,000
$1M $5M $10M
%